Reading WSO? Track it free: the weekly brief, plus an alert if the thesis breaks. No credit card.
Track WSO free→Reading WSO? Track it free: the weekly brief, plus an alert if the thesis breaks. No credit card.
Track WSO free→QuarterlyIQ Insights · WSO
Price, valuation, and the composite score on the same time axis. Scroll over the price chart to zoom.
Daily closes. Earnings/event dots inline.
A consensus fair price across 7 valuation methods, at three horizons. Current price $389.52. Estimates are diagnostics, not price targets. Short-horizon estimates are close to coin-flips, so confidence is a method-agreement read, not a prediction.
No-growth: today's peer multiple on trailing earnings. The headline read.
Embeds projected growth. Leans optimistic by design. Upside context.
Each method's implied share price per horizon. Provisional rows use a projected (historical-CAGR) growth input rather than analyst or management guidance.
| Method | Horizon | Est. price | Multiple | Per-share input | EPS source | Confidence |
|---|---|---|---|---|---|---|
| Peer EV/EBITDA | 12M | $281.13 | 13.9 | 19.77 | TTM | high |
| Peer P/FCF | 12M | $513.26 | 28.0 | 18.31 | TTM | high |
| Peer P/E | 12M | $334.12 | 27.7 | 12.05 | TTM | high |
| Peer P/S | 12M | $210.60 | 1.2 | 168.49 | TTM | high |
| PEG | 12M |
Monthly trailing P/E with quartile reference lines.
A “consensus-then vs. actual-now” overlay is on the way — what our valuation estimate said on a past date versus where the price actually landed.
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.
Long-thesis check; widest uncertainty.
| $262.24 |
| 21.8 |
| 12.05 |
| TTM |
| high |
| Own P/E history | 12M | $363.89 | 30.2 | 12.05 | TTM | high |
| triangulated | 12M | $325.43 | 27.7 | 11.74 | Triangulated | high |
| Peer P/FCF | 3Y | $601.64 | 28.0 | 21.47 | Hist. CAGR(prov.) | medium |
| Peer P/E | 3Y | $455.91 | 27.7 | 16.44 | Analyst | medium |
| Peer P/S | 3Y | $312.44 | 1.2 | 249.98 | Analyst | medium |
| PEG | 3Y | $357.83 | 21.8 | 16.44 | Analyst | medium |
| Own P/E history | 3Y | $496.53 | 30.2 | 16.44 | Analyst | medium |
| Peer P/FCF | 5Y | $668.86 | 28.0 | 23.86 | Hist. CAGR(prov.) | high |
| Peer P/E | 5Y | $560.87 | 27.7 | 20.23 | Analyst | high |
| Peer P/S | 5Y | $406.42 | 1.2 | 325.17 | Analyst | high |
| PEG | 5Y | $440.21 | 21.8 | 20.23 | Analyst | high |
| Own P/E history | 5Y | $610.85 | 30.2 | 20.23 | Analyst | high |