Reading TDC? Track it free: the weekly brief, plus an alert if the thesis breaks. No credit card.
Track TDC free→Reading TDC? Track it free: the weekly brief, plus an alert if the thesis breaks. No credit card.
Track TDC free→QuarterlyIQ Insights · TDC
Price, valuation, and the composite score on the same time axis. Scroll over the price chart to zoom.
Daily closes. Earnings/event dots inline.
A consensus fair price across 7 valuation methods, at three horizons. Current price $32.88. Estimates are diagnostics, not price targets. Short-horizon estimates are close to coin-flips, so confidence is a method-agreement read, not a prediction.
No-growth: today's peer multiple on trailing earnings. The headline read.
Embeds projected growth. Leans optimistic by design. Upside context.
Each method's implied share price per horizon. Provisional rows use a projected (historical-CAGR) growth input rather than analyst or management guidance.
| Method | Horizon | Est. price | Multiple | Per-share input | EPS source | Confidence |
|---|---|---|---|---|---|---|
| Mgmt guidance | 12M | $40.85 | 9.6 | 4.27 | Mgmt | high |
| Peer EV/EBITDA | 12M | $25.52 | 8.9 | 2.49 | TTM | high |
| Peer P/FCF | 12M | $69.47 | 10.0 | 6.93 | TTM | high |
| Peer P/E | 12M | $51.66 | 9.6 | 5.40 | TTM | high |
| Peer P/S | 12M |
Monthly trailing P/E with quartile reference lines.
A “consensus-then vs. actual-now” overlay is on the way — what our valuation estimate said on a past date versus where the price actually landed.
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.
Long-thesis check; widest uncertainty.
| $21.58 |
| 1.2 |
| 17.89 |
| TTM |
| high |
| Own P/E history | 12M | $77.90 | 14.4 | 5.40 | TTM | high |
| triangulated | 12M | $56.10 | 9.6 | 5.86 | Triangulated | high |
| Mgmt guidance | 3Y | $11.92 | 9.6 | 1.25 | Mgmt(prov.) | low |
| Peer P/FCF | 3Y | $129.83 | 10.0 | 12.94 | Hist. CAGR(prov.) | low |
| Peer P/E | 3Y | $15.07 | 9.6 | 1.58 | Analyst | low |
| Peer P/S | 3Y | $20.48 | 1.2 | 16.97 | Analyst | low |
| Own P/E history | 3Y | $22.74 | 14.4 | 1.58 | Analyst | low |
| Mgmt guidance | 5Y | $5.24 | 9.6 | 0.55 | Mgmt(prov.) | low |
| Peer P/FCF | 5Y | $196.97 | 10.0 | 19.63 | Hist. CAGR(prov.) | low |
| Peer P/E | 5Y | $6.63 | 9.6 | 0.69 | Analyst | low |
| Peer P/S | 5Y | $19.77 | 1.2 | 16.39 | Analyst | low |
| Own P/E history | 5Y | $10.00 | 14.4 | 0.69 | Analyst | low |