Reading DRI? Track it free: the weekly brief, plus an alert if the thesis breaks. No credit card.
Track DRI free→Reading DRI? Track it free: the weekly brief, plus an alert if the thesis breaks. No credit card.
Track DRI free→QuarterlyIQ Insights · DRI
Price, valuation, and the composite score on the same time axis. Scroll over the price chart to zoom.
Daily closes. Earnings/event dots inline.
A consensus fair price across 8 valuation methods, at three horizons. Current price $209.01. Estimates are diagnostics, not price targets. Short-horizon estimates are close to coin-flips, so confidence is a method-agreement read, not a prediction.
No-growth: today's peer multiple on trailing earnings. The headline read.
Embeds projected growth. Leans optimistic by design. Upside context.
Each method's implied share price per horizon. Provisional rows use a projected (historical-CAGR) growth input rather than analyst or management guidance.
| Method | Horizon | Est. price | Multiple | Per-share input | EPS source | Confidence |
|---|---|---|---|---|---|---|
| Mgmt guidance | 12M | $221.99 | 20.9 | 10.60 | Mgmt | high |
| Peer EV/EBITDA | 12M | $197.85 | 12.7 | 17.07 | TTM | high |
| Peer P/FCF | 12M | $182.49 | 17.6 | 10.40 | TTM | high |
| Peer P/E | 12M | $209.01 | 20.9 | 9.98 | TTM | high |
| Peer P/S |
Monthly trailing P/E with quartile reference lines.
A “consensus-then vs. actual-now” overlay is on the way — what our valuation estimate said on a past date versus where the price actually landed.
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.
Long-thesis check; widest uncertainty.
| 12M |
| $104.68 |
| 1.0 |
| 107.91 |
| TTM |
| high |
| PEG | 12M | $558.24 | 55.9 | 9.98 | TTM | high |
| Own P/E history | 12M | $200.72 | 20.1 | 9.98 | TTM | high |
| triangulated | 12M | $211.46 | 20.9 | 10.10 | Triangulated | high |
| Mgmt guidance | 3Y | $334.79 | 20.9 | 15.99 | Mgmt(prov.) | medium |
| Peer P/FCF | 3Y | $234.69 | 17.6 | 13.37 | Hist. CAGR(prov.) | medium |
| Peer P/E | 3Y | $315.21 | 20.9 | 15.05 | Analyst | medium |
| Peer P/S | 3Y | $140.01 | 1.0 | 144.32 | Analyst | medium |
| PEG | 3Y | $841.89 | 55.9 | 15.05 | Analyst | medium |
| Own P/E history | 3Y | $302.71 | 20.1 | 15.05 | Analyst | medium |
| Mgmt guidance | 5Y | $440.28 | 20.9 | 21.02 | Mgmt(prov.) | medium |
| Peer P/FCF | 5Y | $277.54 | 17.6 | 15.81 | Hist. CAGR(prov.) | medium |
| Peer P/E | 5Y | $414.52 | 20.9 | 19.79 | Analyst | medium |
| Peer P/S | 5Y | $169.95 | 1.0 | 175.19 | Analyst | medium |
| PEG | 5Y | $1107.15 | 55.9 | 19.79 | Analyst | medium |
| Own P/E history | 5Y | $398.08 | 20.1 | 19.79 | Analyst | medium |