Reading CDW? Track it free: the weekly brief, plus an alert if the thesis breaks. No credit card.
Track CDW free→Reading CDW? Track it free: the weekly brief, plus an alert if the thesis breaks. No credit card.
Track CDW free→QuarterlyIQ Insights · CDW
Price, valuation, and the composite score on the same time axis. Scroll over the price chart to zoom.
Daily closes. Earnings/event dots inline.
A consensus fair price across 8 valuation methods, at three horizons. Current price $130.09. Estimates are diagnostics, not price targets. Short-horizon estimates are close to coin-flips, so confidence is a method-agreement read, not a prediction.
No-growth: today's peer multiple on trailing earnings. The headline read.
Embeds projected growth. Leans optimistic by design. Upside context.
Each method's implied share price per horizon. Provisional rows use a projected (historical-CAGR) growth input rather than analyst or management guidance.
| Method | Horizon | Est. price | Multiple | Per-share input | EPS source | Confidence |
|---|---|---|---|---|---|---|
| Mgmt guidance | 12M | $85.94 | 30.3 | 2.84 | Mgmt | high |
| Peer EV/EBITDA | 12M | $327.08 | 24.4 | 15.09 | TTM | high |
| Peer P/FCF | 12M | $267.56 | 32.2 | 8.31 | TTM | high |
| Peer P/E | 12M | $307.46 | 30.3 | 10.16 | TTM | high |
| Peer P/S |
Monthly trailing P/E with quartile reference lines.
A “consensus-then vs. actual-now” overlay is on the way — what our valuation estimate said on a past date versus where the price actually landed.
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.
Long-thesis check; widest uncertainty.
| 12M |
| $1288.25 |
| 8.0 |
| 161.62 |
| TTM |
| low |
| PEG | 12M | $174.66 | 17.2 | 10.16 | TTM | high |
| Own P/E history | 12M | $189.94 | 18.7 | 10.16 | TTM | high |
| triangulated | 12M | $317.82 | 30.3 | 10.50 | Triangulated | high |
| Mgmt guidance | 3Y | $112.01 | 30.3 | 3.70 | Mgmt(prov.) | medium |
| Peer P/FCF | 3Y | $239.50 | 32.2 | 7.44 | Hist. CAGR(prov.) | medium |
| Peer P/E | 3Y | $400.71 | 30.3 | 13.24 | Analyst | medium |
| PEG | 3Y | $227.64 | 17.2 | 13.24 | Analyst | medium |
| Own P/E history | 3Y | $247.54 | 18.7 | 13.24 | Analyst | medium |
| Mgmt guidance | 5Y | $133.64 | 30.3 | 4.42 | Mgmt(prov.) | high |
| Peer P/FCF | 5Y | $222.45 | 32.2 | 6.91 | Hist. CAGR(prov.) | high |
| Peer P/E | 5Y | $478.11 | 30.3 | 15.80 | Analyst | high |
| PEG | 5Y | $271.61 | 17.2 | 15.80 | Analyst | high |
| Own P/E history | 5Y | $295.36 | 18.7 | 15.80 | Analyst | high |