Reading AYI? Track it free: the weekly brief, plus an alert if the thesis breaks. No credit card.
Track AYI free→Reading AYI? Track it free: the weekly brief, plus an alert if the thesis breaks. No credit card.
Track AYI free→QuarterlyIQ Insights · AYI
Price, valuation, and the composite score on the same time axis. Scroll over the price chart to zoom.
Daily closes. Earnings/event dots inline.
A consensus fair price across 8 valuation methods, at three horizons. Current price $306.42. Estimates are diagnostics, not price targets. Short-horizon estimates are close to coin-flips, so confidence is a method-agreement read, not a prediction.
No-growth: today's peer multiple on trailing earnings. The headline read.
Embeds projected growth. Leans optimistic by design. Upside context.
Each method's implied share price per horizon. Provisional rows use a projected (historical-CAGR) growth input rather than analyst or management guidance.
| Method | Horizon | Est. price | Multiple | Per-share input | EPS source | Confidence |
|---|---|---|---|---|---|---|
| Mgmt guidance | 12M | $296.33 | 33.5 | 8.84 | Mgmt | high |
| Peer EV/EBITDA | 12M | $526.95 | 25.5 | 21.24 | TTM | high |
| Peer P/FCF | 12M | $704.08 | 39.6 | 17.80 | TTM | high |
| Peer P/E | 12M | $641.93 | 33.5 | 19.15 | TTM | high |
| Peer P/S |
Monthly trailing P/E with quartile reference lines.
A “consensus-then vs. actual-now” overlay is on the way — what our valuation estimate said on a past date versus where the price actually landed.
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.
Long-thesis check; widest uncertainty.
| 12M |
| $486.11 |
| 3.7 |
| 132.56 |
| TTM |
| high |
| PEG | 12M | $383.12 | 20.0 | 19.15 | TTM | high |
| Own P/E history | 12M | $306.42 | 16.0 | 19.15 | TTM | high |
| triangulated | 12M | $647.58 | 33.5 | 19.32 | Triangulated | high |
| Mgmt guidance | 3Y | $385.17 | 33.5 | 11.49 | Mgmt(prov.) | medium |
| Peer EV/EBITDA | 3Y | $586.29 | 25.5 | 23.57 | Hist. CAGR(prov.) | medium |
| Peer P/FCF | 3Y | $919.39 | 39.6 | 23.24 | Hist. CAGR(prov.) | medium |
| Peer P/E | 3Y | $834.38 | 33.5 | 24.89 | Analyst | medium |
| Peer P/S | 3Y | $718.14 | 3.7 | 195.83 | Analyst | medium |
| PEG | 3Y | $497.98 | 20.0 | 24.89 | Analyst | medium |
| Own P/E history | 3Y | $398.28 | 16.0 | 24.89 | Analyst | medium |
| Mgmt guidance | 5Y | $458.74 | 33.5 | 13.69 | Mgmt(prov.) | high |
| Peer EV/EBITDA | 5Y | $629.42 | 25.5 | 25.26 | Hist. CAGR(prov.) | high |
| Peer P/FCF | 5Y | $1098.38 | 39.6 | 27.76 | Hist. CAGR(prov.) | high |
| Peer P/E | 5Y | $993.76 | 33.5 | 29.65 | Analyst | high |
| Peer P/S | 5Y | $931.52 | 3.7 | 254.02 | Analyst | high |
| PEG | 5Y | $593.10 | 20.0 | 29.65 | Analyst | high |
| Own P/E history | 5Y | $474.35 | 16.0 | 29.65 | Analyst | high |